1004 Springdale Drive, Jacksonville, NC, 28540 | $193/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1113 sft

174 Core Road, Richlands, NC, 28574

3 Bed
1 Bath
988 sft

1253 Gould Road, Jacksonville, NC, 28540

1 Bed
1 Bath
539 sft

2264 New River Inlet Road UNIT 303, North Topsail Beach, NC, 28460

3 Bed
2 Bath
1248 sft

105 Timber Lane, Jacksonville, NC, 28540

Nearby investment properties with comparable prices

3 Bed
2 Bath
1595 sft

417 Regalwood Drive, Jacksonville, NC, 28546

4 Bed
2 Bath
1402 sft

203 Dale Drive, Jacksonville, NC, 28540

3 Bed
2 Bath
1446 sft

101 Maplecrest Way, Sneads Ferry, NC, 28460

1 Bed
1 Bath
532 sft

2174 New River Inlet Road UNIT 386, N Topsail Beach, NC, 28460

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jacksonville at 1004 Springdale Drive, Jacksonville, NC, 28540 uses $87,848 cash to close to unlock $2,316/yr annual cash flow and $193/mo monthly cash flow. Total monthly income runs $1,808/mo, and a $1,297/mo payment keeps the spread at $193/mo. Purchase price stands at $265,000, and rental yield measures 8.19% with $1,808/mo rent. Return on cash invested shows 22.55% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 116.85% and total cumulative return in cash records $102,651. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,808/mo property income covering a $1,297/mo payment rather than investor’s personal income.

Single Family

Built in 1986

0.29 Acres lot

$N/A/sqft

No HOA