1004 San Jacinto StTerrellTX75160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Terrell at 1004 San Jacinto St, Terrell, TX, 75160 offers a 10.07% rental yield on a $292,500 purchase with $2,455/mo rent. Total monthly income registers $2,455/mo, and a $1,432/mo payment leaves $375/mo available for distribution. Annual cash flow reaches $4,495/yr on $96,964 to close, and return on cash invested stands at 24.55% in year one. Equity gained on principal adds $1,887/yr while 5% annual appreciation supports $80,812 over five years. Portfolio math shows five-year ROI at 128.93% and total cumulative return in cash at $125,013. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,455/mo property income against a $1,432/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75160, Terrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,701 (100%) |
| Owner Occupied HU | 6,339 (59.2%) |
| Renter Occupied HU | 3,563 (33.3%) |
| Vacant Housing Units | 799 ( 7.5%) |
| Median Home Value | $313,227 |
| Average Home Value | $338,221 |
Housing Distribution
Address Breakdown
Residential
10,259
Single Family
8,530
Multi-Family
1,729
Businesses
1,261
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices