1004 S Thomasville RdHoustonMO65483
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowSolid, durable, and financeable, 1004 S Thomasville Rd, Houston, MO, 65483 in Houston earns a 11.74% gross yield at $110,000. Rent of $1,076/mo nets $391/mo after the $495/mo mortgage. The 2.17 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $30,391 and $1,013/yr in equity accumulation project a total cumulative return of $66,913.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.7% | 6.2% |
| Monthly Cash Flow | $391 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,076 |
| Total Monthly Debt Service | $641 |
| DSCR Ratio | 1.68x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1946
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65483, Houston, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,338 (100%) |
| Owner Occupied HU | 1,337 (57.2%) |
| Renter Occupied HU | 665 (28.4%) |
| Vacant Housing Units | 336 (14.4%) |
| Median Home Value | $143,600 |
| Average Home Value | $188,098 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,195
Multi-Family
12
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1946
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65483, Houston, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,338 (100%) |
| Owner Occupied HU | 1,337 (57.2%) |
| Renter Occupied HU | 665 (28.4%) |
| Vacant Housing Units | 336 (14.4%) |
| Median Home Value | $143,600 |
| Average Home Value | $188,098 |
Housing Distribution
Address Breakdown
Residential
2,207
Single Family
2,195
Multi-Family
12
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices