








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,474/mo, and a $4,307/mo payment. Purchase price stands at $880,000, and rental yield measures 6.1% with $4,474/mo rent. Return on cash invested shows 12.67% in year one, and 5% annual appreciation builds toward $243,128 over five years. Five-year ROI reaches 65.2% and total cumulative return in cash records $188,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,474/mo property income covering a $4,307/mo payment rather than investor’s personal income.
Single Family
Built in 1908
7.74 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $880,000 |
| 2024-07-01 | Listing removed | N/A |
| 2024-06-21 | Price change | $900,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $8419.29 | -1.33% | $513,710 | 0.73% |
| 2023-04-11 | $8532.51 | -13.71% | $509,980 | 5.79% |
| 2022-04-11 | $9888.75 | -6.53% | $482,050 | 5.19% |



Listed by: Reagan Franco • Texas Luxury and Land
Mls Name: NTREIS
Mls ID: #20901163
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.