1004 Pennsylvania Avenue #7Miami BeachFL33139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Beach at 1004 Pennsylvania Avenue #7, Miami Beach, FL, 33139 uses $95,804 cash to close to unlock $10,292/yr annual cash flow and $858/mo monthly cash flow. Total monthly income runs $2,776/mo, and a $1,415/mo payment keeps the spread at $858/mo. Purchase price stands at $289,000, and rental yield measures 11.53% with $2,776/mo rent. Return on cash invested shows 30.65% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 161.06% and total cumulative return in cash records $154,298. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,776/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Condo
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33139, Miami Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,073 (100%) |
| Owner Occupied HU | 8,020 (26.7%) |
| Renter Occupied HU | 13,441 (44.7%) |
| Vacant Housing Units | 8,612 (28.6%) |
| Median Home Value | $757,323 |
| Average Home Value | $1,011,532 |
Housing Distribution
Address Breakdown
Residential
27,623
Single Family
3,294
Multi-Family
24,329
Businesses
2,457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bismark Ashiagbor • One Sotheby's International Realty
Mls Name: BeachesMLS
Mls ID: #RX-11138768