1004 N 26th StArkadelphiaAR71923
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 1004 N 26th St, Arkadelphia, AR, 71923 in Arkadelphia worth modelling. At $219,500 with a 8.23% gross yield, the $1,505/mo rent leaves $186/mo after the $987/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.52 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $60,644 by year five; $2,022/yr in principal reduction adds further equity. Total projected return: $95,010.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 7.5% |
| Monthly Cash Flow | $186 | $300 |
City averages based on Arkadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,505 |
| Total Monthly Debt Service | $1,232 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1991
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71923, Arkadelphia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,842 (100%) |
| Owner Occupied HU | 3,301 (48.2%) |
| Renter Occupied HU | 2,349 (34.3%) |
| Vacant Housing Units | 1,192 (17.4%) |
| Median Home Value | $219,012 |
| Average Home Value | $258,710 |
Housing Distribution
Address Breakdown
Residential
6,666
Single Family
5,960
Multi-Family
706
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1991
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71923, Arkadelphia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,842 (100%) |
| Owner Occupied HU | 3,301 (48.2%) |
| Renter Occupied HU | 2,349 (34.3%) |
| Vacant Housing Units | 1,192 (17.4%) |
| Median Home Value | $219,012 |
| Average Home Value | $258,710 |
Housing Distribution
Address Breakdown
Residential
6,666
Single Family
5,960
Multi-Family
706
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wes Reeder • Reeder Realty
Mls Name: CARMLS
Mls ID: #25030400