Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 1004 Mockingbird St, Stephenville, TX, 76401 uses $108,732 cash to close to unlock $8,015/yr annual cash flow and $668/mo monthly cash flow. Total monthly income runs $3,000/mo, and a $1,605/mo payment keeps the spread at $668/mo. Purchase price stands at $328,000, and rental yield measures 10.98% with $3,000/mo rent. Return on cash invested shows 27.28% in year one, and 5% annual appreciation builds toward $90,620 over five years. Five-year ROI reaches 143.58% and total cumulative return in cash records $156,115. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $1,605/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $328,000 |
| 2018-06-15 | Listing removed | $205,000 |
| 2018-06-05 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $4126.93 | 10.83% | $331,490 | 7.13% |
| 2023-06-08 | $3723.67 | -13.04% | $309,440 | 13.74% |
| 2022-06-08 | $4282.12 | 0.38% | $272,050 | 23.79% |
Listed by: Ragan Carr • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20961967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
