1004 McDonogh St, Baltimore, MD, 21205 | $824/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1004 McDonogh St, Baltimore, MD, 21205 | $824/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1680 sft

895 Gordon Dr, Glen Burnie, MD, 21061

4 Bed
1 Bath
2208 sft

109 Main Ave SW, Glen Burnie, MD, 21061

3 Bed
2 Bath
1083 sft

8332 Montgomery Run Rd UNIT F, Ellicott City, MD, 21043

3 Bed
3 Bath
1458 sft

612 Sprite Way, Glen Burnie, MD, 21061

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

31 Prospect Ave, Baltimore, MD, 21228

Motivated Seller+ 1 more

2 Bed
2 Bath
1730 sft

1243 Battery Ave, Baltimore, MD, 21230

2 Bed
2 Bath
896 sft

603 Harvey St, Baltimore, MD, 21230

Currently Rented+ 1 more

1 Bed
2 Bath
1534 sft

503 W Lexington St, Baltimore, MD, 21201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 1004 McDonogh St, Baltimore, MD, 21205 offers a 10.6% rental yield on a $315,000 purchase with $2,783/mo rent. Total monthly income registers $2,783/mo, and a $1,542/mo payment leaves $824/mo available for distribution. Annual cash flow reaches $9,883/yr on $104,423 to close, and return on cash invested stands at 29.37% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 153.65% and total cumulative return in cash at $160,445. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,783/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1920

1,002 sqft lot

$N/A/sqft

No HOA

More details about the property

A meticulously renovated gem in the heart of vibrant Baltimore. This 3 bed, 3 1/2 Bath home blends 1920s historic charm with modern conveniences, offering a thoughtful balance of style, functionality, and warmth. Fully renovated in 2016 under the Baltimore City Historic Tax Credit (CHAP) Program, the home has been well maintained by its owner ever since. Inside, gleaming hardwood floors flow throughout the open concept main level, where a gourmet kitchen with stainless steel appliances, a center island, and large windows create a bright, inviting space. Three levels of living offer generously sized bedrooms and bathrooms, ample closet space, and the convenience of an upper floor laundry. Outdoor living is equally inviting, with two decks perfect for entertaining or relaxing, plus a parking pad and space for a grill. The home also features a basement, ideal for extra storage, along with central air and forced heat to keep you comfortable year round. The location is unbeatable, adjacent to Johns Hopkins Hospital and its medical campus, with eligibility Live Near Your Work grant. Johns Hopkins Security and an active neighborhood watch provide added peace of mind. Just steps away, Eager Park serves as the neighborhoods green heart: 6 acres of beautifully landscaped space featuring walking paths, an amphitheater, playgrounds, and year round community events. You will also have quick access to Fells Point & Patterson Parks restaurants, shops, and green spaces, plus convenient routes to major highways and BWI airport. Priced competitively, this home leaves you room to make it your own. Seize this opportunity to live in a move-in ready home where you will enjoy the benefits of a vibrant neighborhood!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21205, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,830 (100%)
Owner Occupied HU	2,181 (31.9%)
Renter Occupied HU	3,520 (51.5%)
Vacant Housing Units	1,129 (16.5%)
Median Home Value	$89,225
Average Home Value	$161,205