1004 Evergreen DrArkadelphiaAR71923
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1004 Evergreen Dr, Arkadelphia, AR, 71923 in Arkadelphia speaks for itself: 10.23% gross on a $299,990 price, generating $2,558/mo in rent and $755/mo in net income after the $1,349/mo debt service. DSCR 1.90, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $9,061 stacks alongside $82,882 in projected five-year appreciation and $2,763/yr in principal reduction. Projected total cumulative return: $162,133.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 7.5% |
| Monthly Cash Flow | $755 | $300 |
City averages based on Arkadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,558 |
| Total Monthly Debt Service | $1,684 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71923, Arkadelphia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,842 (100%) |
| Owner Occupied HU | 3,301 (48.2%) |
| Renter Occupied HU | 2,349 (34.3%) |
| Vacant Housing Units | 1,192 (17.4%) |
| Median Home Value | $219,012 |
| Average Home Value | $258,710 |
Housing Distribution
Address Breakdown
Residential
6,666
Single Family
5,960
Multi-Family
706
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 71923, Arkadelphia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,842 (100%) |
| Owner Occupied HU | 3,301 (48.2%) |
| Renter Occupied HU | 2,349 (34.3%) |
| Vacant Housing Units | 1,192 (17.4%) |
| Median Home Value | $219,012 |
| Average Home Value | $258,710 |
Housing Distribution
Address Breakdown
Residential
6,666
Single Family
5,960
Multi-Family
706
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CARMLS
Mls ID: #26008710