1004 Elias StaThomsonGA30824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thomson at 1004 Elias Sta, Thomson, GA, 30824 uses $101,074 cash to close to unlock $6,094/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $2,384/mo, and a $1,492/mo payment keeps the spread at $508/mo. Purchase price stands at $304,900, and rental yield measures 9.38% with $2,384/mo rent. Return on cash invested shows 25.94% in year one, and 5% annual appreciation builds toward $84,238 over five years. Five-year ROI reaches 135.12% and total cumulative return in cash records $136,574. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,384/mo property income covering a $1,492/mo payment rather than investor’s personal income.
Single Family
Built in 2018
0.52 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Housing Distribution
Address Breakdown
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christina Blount • Leading Edge Real Estate
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #536141
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.