1004 E Dallas StMansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mansfield at 1004 E Dallas St, Mansfield, TX, 76063 earns $535/mo cash flow from $2,597/mo rent with a $1,419/mo payment. Total monthly income totals $2,597/mo, and annual cash flow totals $6,422/yr on $96,135 capital. ROI tracks 26.59% on current figures, and rental yield reads 10.75% at a $289,999 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,121 over five years. Five-year ROI reaches 139.91% and total cumulative return in cash sums $134,500. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,597/mo property income instead of your personal income.
Single Family
Built in 1969
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices