1004 Barnhill StBrenhamTX77833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brenham at 1004 Barnhill St, Brenham, TX, 77833 offers a 9.21% rental yield on a $115,000 purchase with $883/mo rent. Total monthly income registers $883/mo, and a $563/mo payment leaves $53/mo available for distribution. Annual cash flow reaches $642/yr on $38,123 to close, and return on cash invested stands at 21.59% in year one. Equity gained on principal adds $742/yr while 5% annual appreciation supports $31,772 over five years. Portfolio math shows five-year ROI at 113.28% and total cumulative return in cash at $43,185. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $883/mo property income against a $563/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Housing Distribution
Address Breakdown
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Holton • Holton Realty
Mls Name: HAR
Mls Provider:
Mls ID: #59792497
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.