1004 Allen StDartmouthMA02747
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 1004 Allen St, Dartmouth, MA, 02747 in Dartmouth. At $279,900 it earns $2,160/mo in rent and distributes $396/mo to the owner after the $1,259/mo payment, a consistent 9.26% yield. DSCR 1.72 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $77,331 in value; $2,578/yr in principal paydown compounds ownership stake. Total projected return: $131,740.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.1% |
| Monthly Cash Flow | $396 | $900 |
City averages based on Dartmouth market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,160 |
| Total Monthly Debt Service | $1,653 |
| DSCR Ratio | 1.31x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Apartment
Built in N/A
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Apartment
Built in N/A
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02747, North Dartmouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,677 (100%) |
| Owner Occupied HU | 5,771 (75.2%) |
| Renter Occupied HU | 1,553 (20.2%) |
| Vacant Housing Units | 353 ( 4.6%) |
| Median Home Value | $549,781 |
| Average Home Value | $583,147 |
Housing Distribution
Address Breakdown
Residential
7,324
Single Family
6,827
Multi-Family
497
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A