1004 3rd St NTexas CityTX77590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 1004 3rd St N, Texas City, TX, 77590 uses $62,985 cash to close to unlock $2,662/yr annual cash flow and $222/mo monthly cash flow. Total monthly income runs $1,573/mo, and a $930/mo payment keeps the spread at $222/mo. Purchase price stands at $190,000, and rental yield measures 9.93% with $1,573/mo rent. Return on cash invested shows 24.14% in year one, and 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 126.72% and total cumulative return in cash records $79,812. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,573/mo property income covering a $930/mo payment rather than investor’s personal income.
Single Family
Built in 1971
9,374 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77590, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,040 (100%) |
| Owner Occupied HU | 6,797 (52.1%) |
| Renter Occupied HU | 5,265 (40.4%) |
| Vacant Housing Units | 978 ( 7.5%) |
| Median Home Value | $181,551 |
| Average Home Value | $254,427 |
Housing Distribution
Address Breakdown
Residential
12,203
Single Family
9,405
Multi-Family
2,798
Businesses
775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosalie Stevenson • Rose Above Realty
Mls Name: HAR
Mls Provider:
Mls ID: #75075317
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.