10038 Crisp Clover St, Las Vegas, NV, 89183 | $100/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1373 sft

4617 Baby Bird Ln, Las Vegas, NV, 89115

2 Bed
2 Bath
1168 sft

7904 Idledale Ct UNIT 203, Las Vegas, NV, 89145

2 Bed
2 Bath
1073 sft

5415 W Harmon Ave UNIT 1122, Las Vegas, NV, 89103

2 Bed
2 Bath
1024 sft

10120 Cedar Key Ave UNIT 101, Las Vegas, NV, 89129

Nearby investment properties with comparable prices

2 Bed
2 Bath
936 sft

9050 W Warm Springs Rd UNIT 1132, Las Vegas, NV, 89148

2 Bed
2 Bath
1096 sft

634 Fuzzy Lumpkins St #1040, Henderson, NV, 89011

2 Bed
2 Bath
1089 sft

5253 Westwind Rd, Las Vegas, NV, 89118

2 Bed
2 Bath
1161 sft

ACHIEVE 150 Plan, Independence, Las Vegas, NV, 89122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Las Vegas at 10038 Crisp Clover St, Las Vegas, NV, 89183 generates $2,108/mo in rent and, after a $1,701/mo payment, leaves $100/mo in cash flow. Total monthly income is $2,108/mo, and annual cash flow is $1,200/yr on $115,196 invested. Return on cash invested sits at 20.95% in year one, and rental yield is 7.28% on a $347,500 entry. Equity gained on principal adds $2,242/yr, while 5% annual appreciation builds toward $96,008 over five years. Five-year ROI reaches 107.93% and total cumulative return in cash sums $124,329. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,108/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

1,306 sqft lot

$N/A/sqft

No HOA