1003 Springhill Way, Gambrills, MD, 21054 | $869/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1003 Springhill Way, Gambrills, MD, 21054 | $869/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1432 sft

2510 Symphony Ln, Gambrills, MD, 21054

1 Bed
1 Bath
760 sft

811 4th St NW UNIT 1107, Washington, DC, 20001

4 Bed
2 Bath
1832 sft

418 Saint Margarets Dr, Capitol Heights, MD, 20743

4 Bed
3 Bath
1476 sft

5408 14th Pl, Hyattsville, MD, 20782

Nearby investment properties with comparable prices

3 Bed
3 Bath
1120 sft

10614 Hockberry Way, Beltsville, MD, 20705

3 Bed
1 Bath
1080 sft

5 Ridge Rd, Greenbelt, MD, 20770

2 Bed
2 Bath
1231 sft

7826 Jacobs Dr, Greenbelt, MD, 20770

2 Bed
2 Bath
1320 sft

1746 Floral Ct, Crofton, MD, 21114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gambrills at 1003 Springhill Way, Gambrills, MD, 21054 listed at $360,000 pairs $3,108/mo rent with a $1,762/mo payment to leave $869/mo cash flow. Total monthly income runs $3,108/mo, and annual cash flow reaches $10,428/yr on $119,340 cash to close. Return on cash invested measures 28.65% in year one, and rental yield registers 10.36% at a $360,000 basis. Equity gained on principal adds $2,323/yr, and annual property appreciation at 5% supports $99,461 by year five. Five-year ROI tracks 149.73% and total cumulative return in cash totals $178,689. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,108/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1972

6,070 sqft lot

$N/A/sqft

No HOA

More details about the property

Property has a finished basement and will be delivered vacant and clean!! Great property with plenty of potential and ready for your personal touch! This home is perfect for those eager to apply some TLC and creative vision to make it truly shine. Ideal for anyone looking to craft their dream space to create many lasting memories! Dont miss this chance to transform a gem into your masterpiece!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21054, Gambrills, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,974 (100%)
Owner Occupied HU	4,537 (75.9%)
Renter Occupied HU	1,088 (18.2%)
Vacant Housing Units	349 ( 5.8%)
Median Home Value	$625,326
Average Home Value	$666,194