1003 Marion Dr, Shorewood, IL, 60404 | $899/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3167 sft

1558 Woodland Ln, Bolingbrook, IL, 60490

4 Bed
2 Bath
2700 sft

204 Wood St, Wilmington, IL, 60481

3 Bed
2 Bath
1932 sft

1432 N Cedar Rd, New Lenox, IL, 60451

3 Bed
3 Bath
2056 sft

234 Alschuler Dr, Aurora, IL, 60506

Nearby investment properties with comparable prices

2 Bed
3 Bath
1572 sft

13911 S Belmont Dr, Homer Glen, IL, 60491

2 Bed
2 Bath
1770 sft

11111 Waters Edge Dr UNIT 4B, Orland Park, IL, 60467

2 Bed
3 Bath
1716 sft

772 Panorama Ct, Aurora, IL, 60502

3 Bed
2 Bath
1460 sft

2690 Moss Ln, Aurora, IL, 60504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shorewood at 1003 Marion Dr, Shorewood, IL, 60404 earns $899/mo cash flow from $3,844/mo rent with a $2,078/mo payment. Total monthly income totals $3,844/mo, and annual cash flow totals $10,792/yr on $140,722 capital. ROI tracks 27.58% on current figures, and rental yield reads 10.87% at a $424,500 purchase. Equity gained on principal adds $2,739/yr, and 5% annual appreciation supports $117,282 over five years. Five-year ROI reaches 144.97% and total cumulative return in cash sums $204,004. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,844/mo property income instead of your personal income.

Single Family

Built in 2006

9,583 sqft lot

$N/A/sqft

No HOA