1003 Latigo TrlJacksonvilleAR72076
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1003 Latigo Trl, Jacksonville, AR, 72076 in Jacksonville. Priced at $180,000, it generates $1,621/mo in gross rent and $539/mo in net monthly cash flow, a 10.81% yield that comfortably supports the 2.00 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,470. Five-year appreciation: $49,731. Equity from principal paydown: $1,658/yr. Total projected cumulative return: $102,811.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.8% | 7.5% |
| Monthly Cash Flow | $539 | $300 |
City averages based on Jacksonville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,621 |
| Total Monthly Debt Service | $1,010 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72076, Jacksonville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,604 (100%) |
| Owner Occupied HU | 8,507 (48.3%) |
| Renter Occupied HU | 7,321 (41.6%) |
| Vacant Housing Units | 1,776 (10.1%) |
| Median Home Value | $213,368 |
| Average Home Value | $253,685 |
Housing Distribution
Address Breakdown
Residential
16,862
Single Family
14,966
Multi-Family
1,896
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72076, Jacksonville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,604 (100%) |
| Owner Occupied HU | 8,507 (48.3%) |
| Renter Occupied HU | 7,321 (41.6%) |
| Vacant Housing Units | 1,776 (10.1%) |
| Median Home Value | $213,368 |
| Average Home Value | $253,685 |
Housing Distribution
Address Breakdown
Residential
16,862
Single Family
14,966
Multi-Family
1,896
Businesses
784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brockman • Bang Realty
Mls Name: My State MLS
Mls ID: #11659447