








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 1003 Hurricane Creek Trl, Arlington, TX, 76005 earns $482/mo cash flow from $4,030/mo rent with a $2,442/mo payment. Total monthly income totals $4,030/mo, and annual cash flow totals $5,783/yr on $165,419 capital. ROI tracks 23.4% on current figures, and rental yield reads 9.69% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 122.79% and total cumulative return in cash sums $203,118. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,030/mo property income instead of your personal income.
Single Family
Built in 2017
4,268 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Noelle Slater • TDT Realtors
Mls Name: NTREIS
Mls ID: #21105714