1003 Horse Pen RunHuntingtownMD20639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntingtown at 1003 Horse Pen Run, Huntingtown, MD, 20639 listed at $765,000 pairs $4,838/mo rent with a $3,744/mo payment to leave $80/mo cash flow. Total monthly income runs $4,838/mo, and annual cash flow reaches $964/yr on $251,685 cash to close. Return on cash invested measures 20.44% in year one, and rental yield registers 7.59% at a $765,000 basis. Equity gained on principal adds $4,936/yr, and annual property appreciation at 5% supports $211,355 by year five. Five-year ROI tracks 105.72% and total cumulative return in cash totals $266,087. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,838/mo property income relative to a $3,744/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2011
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20639, Huntingtown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,520 (100%) |
| Owner Occupied HU | 4,890 (88.6%) |
| Renter Occupied HU | 386 ( 7.0%) |
| Vacant Housing Units | 244 ( 4.4%) |
| Median Home Value | $556,011 |
| Average Home Value | $577,138 |
Housing Distribution
Address Breakdown
Residential
5,177
Single Family
5,177
Multi-Family
0
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erika Williams • Keller Williams Preferred Properties
Mls Name: Bright MLS
Mls ID: #MDCA2021982