1003 Clayton StColumbiaMO65203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 1003 Clayton St, Columbia, MO, 65203 uses $49,394 cash to close to unlock $3,568/yr annual cash flow and $297/mo monthly cash flow. Total monthly income runs $1,225/mo, and a $729/mo payment keeps the spread at $297/mo. Purchase price stands at $149,000, and rental yield measures 9.87% with $1,225/mo rent. Return on cash invested shows 27.13% in year one, and 5% annual appreciation builds toward $41,166 over five years. Five-year ROI reaches 141.69% and total cumulative return in cash records $69,988. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,225/mo property income covering a $729/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65203, Columbia, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,145 (100%) |
| Owner Occupied HU | 16,343 (58.1%) |
| Renter Occupied HU | 10,196 (36.2%) |
| Vacant Housing Units | 1,606 ( 5.7%) |
| Median Home Value | $359,387 |
| Average Home Value | $390,189 |
Housing Distribution
Address Breakdown
Residential
27,098
Single Family
24,669
Multi-Family
2,429
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billy Granneman • RE/MAX Boone Realty
Mls Name: JCMLS
Mls Provider:
Mls ID: #10070153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.