1003 • Bodrero Plan, Bodrero EstatesMattawaWA99349
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mattawa at 1003 • Bodrero Plan, Bodrero Estates, Mattawa, WA, 99349 listed at $328,150 pairs $2,040/mo rent with a $1,606/mo payment to leave $68/mo cash flow. Total monthly income runs $2,040/mo, and annual cash flow reaches $811/yr on $108,782 cash to close. Return on cash invested measures 20.65% in year one, and rental yield registers 7.46% at a $328,150 basis. Equity gained on principal adds $2,118/yr, and annual property appreciation at 5% supports $90,662 by year five. Five-year ROI tracks 106.61% and total cumulative return in cash totals $115,974. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,040/mo property income relative to a $1,606/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99349, Mattawa, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,651 (100%) |
| Owner Occupied HU | 1,152 (43.5%) |
| Renter Occupied HU | 1,027 (38.7%) |
| Vacant Housing Units | 472 (17.8%) |
| Median Home Value | $433,333 |
| Average Home Value | $443,500 |
Housing Distribution
Address Breakdown
Residential
2,374
Single Family
2,374
Multi-Family
0
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • CAD Homes LLC
Mls Name: CAD Homes LLC
Mls Provider:
Mls ID: #N/A