1003 Adam DrChillicotheMO64601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chillicothe at 1003 Adam Dr, Chillicothe, MO, 64601 earns $540/mo cash flow from $3,280/mo rent with a $2,153/mo payment. Total monthly income totals $3,280/mo, and annual cash flow totals $6,486/yr on $145,827 capital. ROI tracks 24.36% on current figures, and rental yield reads 8.95% at a $439,900 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 over five years. Five-year ROI reaches 126.76% and total cumulative return in cash sums $184,851. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,280/mo property income instead of your personal income.
Single Family
Built in 1995
1.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64601, Chillicothe, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,216 (100%) |
| Owner Occupied HU | 3,031 (58.1%) |
| Renter Occupied HU | 1,493 (28.6%) |
| Vacant Housing Units | 692 (13.3%) |
| Median Home Value | $182,014 |
| Average Home Value | $236,173 |
Housing Distribution
Address Breakdown
Residential
4,844
Single Family
4,750
Multi-Family
94
Businesses
612
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Gabrielson • Graham Agency LLC
Mls Name: My State MLS
Mls ID: #11593782