10029 Durkop StLa VistaNE68128
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 10029 Durkop St, La Vista, NE, 68128 in La Vista: $3,851/mo in rent, $981/mo net, 10.87% gross yield, all on a $425,000 acquisition. The 2.02 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $117,420 in value, and $3,914/yr in principal paydown steadily builds equity. Projected total cumulative return: $225,371.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.5% |
| Monthly Cash Flow | $981 | $285 |
City averages based on La Vista market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,851 |
| Total Monthly Debt Service | $2,701 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2007
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68128, La Vista, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 4,804 (57.7%) |
| Renter Occupied HU | 3,312 (39.8%) |
| Vacant Housing Units | 207 ( 2.5%) |
| Median Home Value | $310,504 |
| Average Home Value | $312,958 |
Housing Distribution
Address Breakdown
Residential
8,403
Single Family
5,524
Multi-Family
2,879
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2007
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68128, La Vista, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 4,804 (57.7%) |
| Renter Occupied HU | 3,312 (39.8%) |
| Vacant Housing Units | 207 ( 2.5%) |
| Median Home Value | $310,504 |
| Average Home Value | $312,958 |
Housing Distribution
Address Breakdown
Residential
8,403
Single Family
5,524
Multi-Family
2,879
Businesses
638
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Povich • Nebraska Realty
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22507298
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.