10026 Angelina Woods LnConroeTX77384
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Conroe at 10026 Angelina Woods Ln, Conroe, TX, 77384 offers a 10.52% rental yield on a $362,500 purchase with $3,179/mo rent. Total monthly income registers $3,179/mo, and a $1,774/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,218/yr on $120,169 to close, and return on cash invested stands at 25.92% in year one. Equity gained on principal adds $2,339/yr while 5% annual appreciation supports $100,152 over five years. Portfolio math shows five-year ROI at 136.27% and total cumulative return in cash at $163,754. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,179/mo property income against a $1,774/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
7,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77384, Conroe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,192 (100%) |
| Owner Occupied HU | 7,349 (55.7%) |
| Renter Occupied HU | 4,797 (36.4%) |
| Vacant Housing Units | 1,046 ( 7.9%) |
| Median Home Value | $435,407 |
| Average Home Value | $514,757 |
Housing Distribution
Address Breakdown
Residential
13,283
Single Family
8,292
Multi-Family
4,991
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices