10026 American Pharoah Ln #A, Laurel, MD, 20723 | $1,032/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1232 sft

14414 Dorsey Mill Rd, Glenwood, MD, 21738

3 Bed
2 Bath
1540 sft

3200 N Leisure World Blvd APT 417, Silver Spring, MD, 20906

4 Bed
3 Bath
2345 sft

4002 Ayrdale Ave, Baltimore, MD, 21215

4 Bed
3 Bath
2160 sft

725 Brookwood Rd, Baltimore, MD, 21229

Nearby investment properties with comparable prices

4 Bed
3 Bath
1344 sft

6740 Fox Meadow Rd, Baltimore, MD, 21207

3 Bed
4 Bath
1200 sft

4044 Hanson Oaks Dr, Hyattsville, MD, 20784

3 Bed
3 Bath
1720 sft

7546 Whaler Ct, Glen Burnie, MD, 21061

2 Bed
2 Bath
1360 sft

7946 Sutherland Ct, Pasadena, MD, 21122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Laurel at 10026 American Pharoah Ln #A, Laurel, MD, 20723 earns $1,032/mo cash flow from $3,520/mo rent with a $1,958/mo payment. Total monthly income totals $3,520/mo, and annual cash flow totals $12,384/yr on $132,600 capital. ROI tracks 29.25% on current figures, and rental yield reads 10.56% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 152.95% and total cumulative return in cash sums $202,816. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,520/mo property income instead of your personal income.

Condo

Built in 2022

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,147 (100%)
Owner Occupied HU	9,241 (70.3%)
Renter Occupied HU	3,620 (27.5%)
Vacant Housing Units	286 ( 2.2%)
Median Home Value	$631,141
Average Home Value	$669,338