10025 Rams Leap AveLas VegasNV89166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 10025 Rams Leap Ave, Las Vegas, NV, 89166 offers a 7.11% rental yield on a $559,900 purchase with $3,318/mo rent. Total monthly income registers $3,318/mo, and a $2,740/mo payment leaves $83/mo available for distribution. Annual cash flow reaches $1,001/yr on $184,207 to close, and return on cash invested stands at 20.6% in year one. Equity gained on principal adds $3,613/yr while 5% annual appreciation supports $154,690 over five years. Portfolio math shows five-year ROI at 105.99% and total cumulative return in cash at $195,250. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,318/mo property income against a $2,740/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2018
4,356 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices