10021 N 143rd StWaverlyNE68462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waverly at 10021 N 143rd St, Waverly, NE, 68462 uses $120,998 cash to close to unlock $1,941/yr annual cash flow and $162/mo monthly cash flow. Total monthly income runs $2,626/mo, and a $1,786/mo payment keeps the spread at $162/mo. Purchase price stands at $365,000, and rental yield measures 8.63% with $2,626/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 112.17% and total cumulative return in cash records $135,727. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,626/mo property income covering a $1,786/mo payment rather than investor’s personal income.
Single Family
Built in 1974
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deb Wagner • Nebraska Realty
Mls Name: GPRMLS
Mls Provider:
Mls ID: #22520106
Disclaimer: Listing information is provided by Participants of the Great Plains Regional Multiple Listing Service Inc. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025, Great Plains Regional Multiple Listing Service, Inc.