1002 Woodlake DrSanta RosaCA95405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Rosa at 1002 Woodlake Dr, Santa Rosa, CA, 95405 with 5% annual appreciation on a $699,999 basis while $4,751/mo rent supports operations. Total monthly income totals $4,751/mo and a $3,426/mo payment preserves $162/mo for cash returns. Annual cash flow comes to $1,942/yr on $230,300 deployed, and return on cash invested reaches 20.9% in year one. Equity gained on principal adds $4,517/yr, and five-year appreciation sums $193,397 alongside rental yield of 8.14%. Five-year ROI measures 108.62% and total cumulative return in cash totals $250,155.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,751/mo property income versus a $3,426/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1994
3,511 sqft lot
$N/A/sqft
$259 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95405, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,438 (100%) |
| Owner Occupied HU | 5,600 (59.3%) |
| Renter Occupied HU | 3,418 (36.2%) |
| Vacant Housing Units | 420 ( 4.5%) |
| Median Home Value | $790,830 |
| Average Home Value | $850,922 |
Housing Distribution
Address Breakdown
Residential
9,209
Single Family
7,977
Multi-Family
1,232
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Almassi • Coldwell Banker Realty
Mls Name: BAREIS
Mls Provider:
Mls ID: #325003026
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.