1002 Russell Hill Rd NW, Sugar Valley, GA, 30746 | $93/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1558 sft

236 Chandler Rd, Trion, GA, 30753

3 Bed
2 Bath
- sft

3657 Airport Rd, Dalton, GA, 30721

3 Bed
1 Bath
936 sft

319 W Cherokee St, Chatsworth, GA, 30705

1 Bed
1 Bath
696 sft

116 Waterford Dr, Calhoun, GA, 30701

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

502 Thornberry Dr, Resaca, GA, 30735

3 Bed
2 Bath
1792 sft

57 McGaha Rd, La Fayette, GA, 30728

4 Bed
2 Bath
1104 sft

1670 Back Penn Rd, Summerville, GA, 30747

3 Bed
2 Bath
1232 sft

213 Gwendolyn Lee Dr SE, Dalton, GA, 30721

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Valley at 1002 Russell Hill Rd NW, Sugar Valley, GA, 30746 offers a 7.79% rental yield on a $228,000 purchase with $1,481/mo rent. Total monthly income registers $1,481/mo, and a $1,116/mo payment leaves $93/mo available for distribution. Annual cash flow reaches $1,120/yr on $75,582 to close, and return on cash invested stands at 21.39% in year one. Equity gained on principal adds $1,471/yr while 5% annual appreciation supports $62,992 over five years. Portfolio math shows five-year ROI at 110.68% and total cumulative return in cash at $83,655. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,481/mo property income against a $1,116/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

1.02 Acres lot

$N/A/sqft

No HOA