Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Yorktown at 1002 Royal Oaks #1, Yorktown, TX, 78164 earns from $1,928/mo rent with a $2,560/mo payment. Total monthly income totals $1,928/mo. ROI tracks 7.57% on current figures, and rental yield reads 4.42% at a $523,000 purchase. Equity gained on principal adds $3,375/yr, and 5% annual appreciation supports $144,495 over five years. Five-year ROI reaches 37.84% and total cumulative return in cash sums $65,117. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,928/mo property income instead of your personal income.
Single Family
Built in 1980
11.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $523,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $1507.31 | 13.07% | $210,290 | 10.00% |
| 2023-05-24 | $1333.11 | -29.10% | $191,170 | 10.00% |
| 2022-05-24 | $1880.22 | N/A | $173,790 | 9.01% |
Listed by: Jennifer Webb • Weischwill Real Estate
Mls Name: My State MLS
Mls ID: #11503883
