1002 Rhode Island St #1San FranciscoCA94107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1002 Rhode Island St #1, San Francisco, CA, 94107 uses $328,342 cash to close to unlock $6,287/yr annual cash flow and $524/mo monthly cash flow. Total monthly income runs $6,698/mo, and a $4,885/mo payment keeps the spread at $524/mo. Purchase price stands at $998,000, and rental yield measures 8.05% with $6,698/mo rent. Return on cash invested shows 21.98% in year one, and 5% annual appreciation builds toward $275,729 over five years. Five-year ROI reaches 113.87% and total cumulative return in cash records $373,896. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,698/mo property income covering a $4,885/mo payment rather than investor’s personal income.
Condo
Built in 1978
1,912 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94107, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,203 (100%) |
| Owner Occupied HU | 6,092 (30.2%) |
| Renter Occupied HU | 11,845 (58.6%) |
| Vacant Housing Units | 2,266 (11.2%) |
| Median Home Value | $1,350,357 |
| Average Home Value | $1,400,728 |
Housing Distribution
Address Breakdown
Residential
17,811
Single Family
4,303
Multi-Family
13,508
Businesses
2,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andreas Ernst • Compass
Mls Name: SFAR
Mls ID: #425074871