1002 Leia Ln, Highland Park, NJ, 08904 | $422/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1830 sft

25 Sunningdale Circle, Manalapan, NJ, 07726

5 Bed
2 Bath
1914 sft

31 Cedar Ave, South Amboy, NJ, 08879

3 Bed
2 Bath
1676 sft

8 Johnson Rd, Somerset, NJ, 08873

3 Bed
3 Bath
2204 sft

74 Lexington Cir, Matawan, NJ, 07747

Nearby investment properties with comparable prices

3 Bed
2 Bath
1008 sft

2602 Spencer St, Piscataway, NJ, 08854

3 Bed
2 Bath
1356 sft

63 Hillsdale Rd, East Brunswick, NJ, 08816

3 Bed
2 Bath
1586 sft

25 Pinetree Dr, Parlin, NJ, 08859

4 Bed
2 Bath
3750 sft

828 Baltimore Ave, Roselle, NJ, 07203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Highland Park at 1002 Leia Ln, Highland Park, NJ, 08904 listed at $646,000 pairs $5,027/mo rent with a $3,162/mo payment to leave $422/mo cash flow. Total monthly income runs $5,027/mo, and annual cash flow reaches $5,067/yr on $212,534 cash to close. Return on cash invested measures 22.44% in year one, and rental yield registers 9.34% at a $646,000 basis. Equity gained on principal adds $4,169/yr, and annual property appreciation at 5% supports $178,478 by year five. Five-year ROI tracks 117.66% and total cumulative return in cash totals $250,074. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,027/mo property income relative to a $3,162/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2012

0.38 Acres lot

$N/A/sqft

No HOA