1002 Easter Lilly DrLos FresnosTX78566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Fresnos at 1002 Easter Lilly Dr, Los Fresnos, TX, 78566 with 5% annual appreciation on a $230,000 basis while $1,816/mo rent supports operations. Total monthly income totals $1,816/mo and a $1,126/mo payment preserves $180/mo for cash returns. Annual cash flow comes to $2,162/yr on $76,245 deployed, and return on cash invested reaches 22.74% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 9.47%. Five-year ROI measures 119.31% and total cumulative return in cash totals $90,967.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,816/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78566, Los Fresnos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,082 (100%) |
| Owner Occupied HU | 5,509 (68.2%) |
| Renter Occupied HU | 1,741 (21.5%) |
| Vacant Housing Units | 832 (10.3%) |
| Median Home Value | $195,583 |
| Average Home Value | $229,252 |
Housing Distribution
Address Breakdown
Residential
7,490
Single Family
7,490
Multi-Family
0
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rogelio Orozco • Tnt Real Estate
Mls Name: Greater McAllen AOR
Mls ID: #487454