1002 E 20th StHialeahFL33013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hialeah at 1002 E 20th St, Hialeah, FL, 33013 uses $177,660 cash to close to unlock $9,881/yr annual cash flow and $823/mo monthly cash flow. Total monthly income runs $4,469/mo, and a $2,643/mo payment keeps the spread at $823/mo. Purchase price stands at $540,000, and rental yield measures 9.93% with $4,469/mo rent. Return on cash invested shows 25.62% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 134.19% and total cumulative return in cash records $238,406. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,469/mo property income covering a $2,643/mo payment rather than investor’s personal income.
Single Family
Built in 1982
5,988 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33013, Hialeah, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,808 (100%) |
| Owner Occupied HU | 5,765 (58.8%) |
| Renter Occupied HU | 3,713 (37.9%) |
| Vacant Housing Units | 330 ( 3.4%) |
| Median Home Value | $470,628 |
| Average Home Value | $511,142 |
Housing Distribution
Address Breakdown
Residential
8,894
Single Family
7,541
Multi-Family
1,353
Businesses
1,049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juan Santos • Keller Williams Realty SW
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11760274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.