1002 Brinker Dr APT 302HagerstownMD21740
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hagerstown at 1002 Brinker Dr APT 302, Hagerstown, MD, 21740 offers a 15.06% rental yield on a $123,900 purchase with $1,555/mo rent. Total monthly income registers $1,555/mo, and a $606/mo payment leaves $785/mo available for distribution. Annual cash flow reaches $9,418/yr on $41,073 to close, and return on cash invested stands at 42.84% in year one. Equity gained on principal adds $800/yr while 5% annual appreciation supports $34,231 over five years. Portfolio math shows five-year ROI at 225.83% and total cumulative return in cash at $92,756. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,555/mo property income against a $606/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21740, Hagerstown, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,521 (100%) |
| Owner Occupied HU | 14,671 (51.4%) |
| Renter Occupied HU | 11,531 (40.4%) |
| Vacant Housing Units | 2,319 ( 8.1%) |
| Median Home Value | $288,026 |
| Average Home Value | $345,481 |
Housing Distribution
Address Breakdown
Residential
26,569
Single Family
22,946
Multi-Family
3,623
Businesses
2,422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cinnamon Smith • J & B Real Estate, Inc
Mls Name: Bright MLS
Mls ID: #MDWA2032470