1002 Angelica CirJolietIL60431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Joliet at 1002 Angelica Cir, Joliet, IL, 60431 generates $3,760/mo in rent and, after a $2,367/mo payment, leaves $168/mo in cash flow. Total monthly income is $3,760/mo, and annual cash flow is $2,020/yr on $160,313 invested. Return on cash invested sits at 21.17% in year one, and rental yield is 9.33% on a $483,600 entry. Equity gained on principal adds $3,121/yr, while 5% annual appreciation builds toward $133,610 over five years. Five-year ROI reaches 111.24% and total cumulative return in cash sums $178,339. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,760/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
9,099 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60431, Joliet, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,431 (100%) |
| Owner Occupied HU | 8,764 (84.0%) |
| Renter Occupied HU | 1,224 (11.7%) |
| Vacant Housing Units | 443 ( 4.2%) |
| Median Home Value | $307,933 |
| Average Home Value | $338,146 |
Housing Distribution
Address Breakdown
Residential
9,961
Single Family
9,528
Multi-Family
433
Businesses
403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices