10018 Behun DrCheltenhamMD20623
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cheltenham at 10018 Behun Dr, Cheltenham, MD, 20623 generates $2,810/mo in rent and, after a $1,958/mo payment, leaves $322/mo in cash flow. Total monthly income is $2,810/mo, and annual cash flow is $3,864/yr on $132,600 invested. Return on cash invested sits at 22.82% in year one, and rental yield is 8.43% on a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 118.49% and total cumulative return in cash sums $157,120. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,810/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20623, Cheltenham, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 878 (100%) |
| Owner Occupied HU | 815 (92.8%) |
| Renter Occupied HU | 36 ( 4.1%) |
| Vacant Housing Units | 27 ( 3.1%) |
| Median Home Value | $585,036 |
| Average Home Value | $612,092 |
Housing Distribution
Address Breakdown
Residential
966
Single Family
966
Multi-Family
0
Businesses
200
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie Moye-Foster • The Home Team Realty Group, LLC
Mls Name: Bright MLS
Mls ID: #MDPG2188262