Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10017 Bull Run, Fort Worth, TX, 76177 uses $130,943 cash to close to unlock $18,811/yr annual cash flow and $1,568/mo monthly cash flow. Total monthly income runs $4,397/mo, and a $1,933/mo payment keeps the spread at $1,568/mo. Purchase price stands at $395,000, and rental yield measures 13.36% with $4,397/mo rent. Return on cash invested shows 34.27% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 181.17% and total cumulative return in cash records $237,222. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,397/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2006
6,969 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $395,000 |
| 2023-04-13 | Listing removed | N/A |
| 2023-03-31 | Price change | $2,495 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4921.52 | 13.50% | $410,000 | 24.62% |
| 2022-08-30 | $4336.22 | 7.60% | $329,000 | 9.78% |
| 2021-08-30 | $4030.10 | 17.68% | $299,680 | 19.43% |
Listed by: Holly Brittner • MARK SPAIN REAL ESTATE
Mls Name: NTREIS
Mls ID: #20706997
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
