10015 Crescent Moon DrHoustonTX77064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10015 Crescent Moon Dr, Houston, TX, 77064 earns $583/mo cash flow from $3,006/mo rent with a $1,645/mo payment. Total monthly income totals $3,006/mo, and annual cash flow totals $6,996/yr on $111,417 capital. ROI tracks 26.19% on current figures, and rental yield reads 10.73% at a $336,100 purchase. Equity gained on principal adds $2,169/yr, and 5% annual appreciation supports $92,858 over five years. Five-year ROI reaches 137.83% and total cumulative return in cash sums $153,570. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,006/mo property income instead of your personal income.
Single Family
Built in 1978
7,313 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Housing Distribution
Address Breakdown
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices