10012 218th Avenue Ct E, Bonney Lake, WA, 98391 | $249/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
980 sft

23905 101st Avenue E #31, Graham, WA, 98338

3 Bed
2 Bath
924 sft

3001 S 288th Street #85, Federal Way, WA, 98003

2 Bed
2 Bath
1632 sft

2500 S 370th Street UNIT 107, Federal Way, WA, 98003

3 Bed
2 Bath
1436 sft

5808 78th Street Ct E #89, Puyallup, WA, 98371

Nearby investment properties with comparable prices

3 Bed
2 Bath
864 sft

19305 99th Avenue Ct E #17, Graham, WA, 98338

2 Bed
2 Bath
924 sft

909 205th Street Ct E #81, Spanaway, WA, 98387

2 Bed
1 Bath
980 sft

800 29TH Street SE #G-12, Auburn, WA, 98002

2 Bed
2 Bath
1150 sft

1510 Maple Lane #16, Kent, WA, 98030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 10012 218th Avenue Ct E, Bonney Lake, WA, 98391 earns $249/mo cash flow from $1,015/mo rent with a $624/mo payment. Total monthly income totals $1,015/mo, and annual cash flow totals $2,983/yr on $42,266 capital. ROI tracks 26.97% on current figures, and rental yield reads 9.55% at a $127,500 purchase. Equity gained on principal adds $823/yr, and 5% annual appreciation supports $35,226 over five years. Five-year ROI reaches 140.5% and total cumulative return in cash sums $59,386. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,015/mo property income instead of your personal income.

Manufactured

Built in 1984

N/A lot

$N/A/sqft

No HOA