10010 Vanderbilt Cir #69, Rockville, MD, 20850 | $647/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10010 Vanderbilt Cir #69, Rockville, MD, 20850 | $647/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1692 sft

20804 Noble Ter UNIT 208, Sterling, VA, 20165

Currently Rented+ 2 more

2 Bed
3 Bath
1026 sft

23255 Milltown Knoll Sq UNIT 109, Ashburn, VA, 20148

3 Bed
2 Bath
1234 sft

1540 Northgate Sq #12C, Reston, VA, 20190

3 Bed
4 Bath
1714 sft

12108 Wedgeway Pl, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
2 Bath
1102 sft

20311 Beechwood Ter UNIT 101, Ashburn, VA, 20147

2 Bed
2 Bath
1102 sft

20311 Beechwood Ter UNIT 303, Ashburn, VA, 20147

1 Bed
1 Bath
815 sft

1600 Spring Gate Dr UNIT 2416, Mc Lean, VA, 22102

1 Bed
1 Bath
1238 sft

12306 Fort Buffalo Cir, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rockville at 10010 Vanderbilt Cir #69, Rockville, MD, 20850 earns $647/mo cash flow from $3,073/mo rent with a $1,909/mo payment. Total monthly income totals $3,073/mo, and annual cash flow totals $7,767/yr on $129,285 capital. ROI tracks 25.92% on current figures, and rental yield reads 9.46% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 135.12% and total cumulative return in cash sums $174,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,073/mo property income instead of your personal income.

Condo

Built in 1993

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the perfect blend of modern updates, unbeatable location, and vibrant community living! Step into this bright, open, move-in ready condo featuring a brand new water heater, brand new kitchen with stainless steel appliances and cabinetry, brand new flooring, fresh paint throughout, and a refinished living room ceiling (no popcorn!). The spacious layout includes a sunlit living room with a cozy gas fireplace, a dining area with a breakfast bar, and access to a private balcony with extra storage, perfect for relaxing after a long day. Both bedrooms are large suites with private baths, ample closet space, and oversized windows that flood the rooms with natural light. An in-unit washer and dryer make life even more convenient. Outside your door, enjoy resort-style community amenities including a pool, tennis court, and community center. And the location is truly unmatchedyoull be within walking distance to Crown, RIO, and Kentlands, where youll find shops, dining, grocery stores, fitness centers, movie theaters, and endless entertainment. For commuters, Shady Grove Metro and I-270 are just minutes away, making travel throughout the DMV a breeze. This home offers not only comfort and style inside, but also the rare opportunity to live in the heart of one of Rockvilles most desirable neighborhoods. Dont miss your chance to enjoy the best of convenience, community, and modern living!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20850, Rockville, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,381 (100%)
Owner Occupied HU	11,257 (50.3%)
Renter Occupied HU	9,799 (43.8%)
Vacant Housing Units	1,325 ( 5.9%)
Median Home Value	$797,677
Average Home Value	$848,556