Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1001 Woodhaven Ct, Euless, TX, 76039 listed at $340,000 pairs $3,166/mo rent with a $1,664/mo payment to leave $748/mo cash flow. Total monthly income runs $3,166/mo, and annual cash flow reaches $8,980/yr on $112,710 cash to close. Return on cash invested measures 27.88% in year one, and rental yield registers 11.17% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 146.79% and total cumulative return in cash totals $165,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,166/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $340,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $1227.21 | -51.58% | $387,176 | 10.27% |
| 2023-06-06 | $2534.72 | -3.23% | $351,126 | 10.30% |
| 2022-06-06 | $2619.26 | 2.49% | $318,343 | 9.49% |
Listed by: Jennifer Wenger • Fraser Realty
Mls Name: NTREIS
Mls ID: #20961142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
