Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1001 SW 128th Ter APT 307B, Pembroke Pines, FL, 33027 earns $542/mo cash flow from $2,898/mo rent with a $1,708/mo payment. Total monthly income totals $2,898/mo, and annual cash flow totals $6,508/yr on $115,694 capital. ROI tracks 25.53% on current figures, and rental yield reads 9.96% at a $349,000 purchase. Equity gained on principal adds $2,252/yr, and 5% annual appreciation supports $96,422 over five years. Five-year ROI reaches 133.76% and total cumulative return in cash sums $154,752. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,898/mo property income instead of your personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $349,000 |
| 2025-02-15 | Listing removed | $359,000 |
| 2024-10-04 | Price change | $359,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $3585.09 | 3.60% | $207,740 | 3.00% |
| 2023-05-14 | $3460.49 | 449.93% | $201,690 | 217.92% |
| 2022-05-14 | $629.26 | 6.42% | $63,440 | 2.99% |
Listed by: Richard Lozada • Grand Realty of America, Corp.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11773705
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
