Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Darien at 1001 Poppell Dr, Darien, GA, 31305 priced at $469,000 pairs $1,980/mo rent with after a $2,296/mo payment. Total monthly income equals $1,980/mo. Return on cash invested is 12.13% in year one, and rental yield stands at 5.07% on a $469,000 basis. Equity gained on principal adds $3,026/yr, and 5% annual appreciation accumulates to $129,576 by year five. Five-year ROI measures 61.38% and total cumulative return in cash reaches $95,431. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $2,296/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $469,000 |
| 2025-09-19 | Listing removed | $475,000 |
| 2025-06-06 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $5486.10 | 10.33% | $144,672 | 5.70% |
| 2023-09-22 | $4972.49 | 23.26% | $136,872 | 24.66% |
| 2022-09-22 | $4034.26 | 21.13% | $109,792 | 35.08% |
What's Special
Pull Down Stairs
Listed by: Ashley Seabolt • Keller Williams Realty Golden Isles
Mls Name: GIAOR
Mls ID: #1656802
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
