








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cresson at 1001 Pate Rd, Cresson, TX, 76035 priced at $895,000 converts $3,869/mo rent into after a $4,381/mo obligation. Total monthly income equals $3,869/mo. Return on cash invested prints 9.89% in year one, and rental yield reads 5.19% against a $895,000 entry. Equity gained on principal adds $5,775/yr, while 5% annual appreciation compiles into $247,272 by year five. Five-year ROI reaches 50.31% and total cumulative return in cash sums $148,130. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,869/mo property income covering a $4,381/mo payment, not borrower’s personal income.
Single Family
Built in 2009
5.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,204 (100%) |
| Owner Occupied HU | 812 (67.4%) |
| Renter Occupied HU | 266 (22.1%) |
| Vacant Housing Units | 126 (10.5%) |
| Median Home Value | $460,902 |
| Average Home Value | $528,048 |
Residential
1,006
Single Family
1,005
Multi-Family
1
Businesses
150
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Almy Prefontaine • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20921104