1001 N Randolph St APT 202ArlingtonVA22201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 1001 N Randolph St APT 202, Arlington, VA, 22201 uses $184,240 cash to close to unlock $2,548/yr annual cash flow and $212/mo monthly cash flow. Total monthly income runs $3,560/mo, and a $2,741/mo payment keeps the spread at $212/mo. Purchase price stands at $560,000, and rental yield measures 7.63% with $3,560/mo rent. Return on cash invested shows 21.44% in year one, and 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 110.77% and total cumulative return in cash records $204,089. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,560/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Housing Distribution
Address Breakdown
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices