1001 N Randolph St APT 1020ArlingtonVA22201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 1001 N Randolph St APT 1020, Arlington, VA, 22201 earns $267/mo cash flow from $2,807/mo rent with a $2,080/mo payment. Total monthly income totals $2,807/mo, and annual cash flow totals $3,199/yr on $140,887 capital. ROI tracks 22.18% on current figures, and rental yield reads 7.93% at a $424,999 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,419 over five years. Five-year ROI reaches 114.74% and total cumulative return in cash sums $161,656. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,807/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22201, Arlington, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,883 (100%) |
| Owner Occupied HU | 6,845 (28.7%) |
| Renter Occupied HU | 15,563 (65.2%) |
| Vacant Housing Units | 1,475 ( 6.2%) |
| Median Home Value | $985,851 |
| Average Home Value | $1,062,364 |
Housing Distribution
Address Breakdown
Residential
21,862
Single Family
5,453
Multi-Family
16,409
Businesses
1,067
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices