1001 Commonwealth Dr #49Kings BeachCA96143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kings Beach at 1001 Commonwealth Dr #49, Kings Beach, CA, 96143 earns $250/mo cash flow from $3,956/mo rent with a $2,932/mo payment. Total monthly income totals $3,956/mo, and annual cash flow totals $3,003/yr on $197,071 capital. ROI tracks 21.58% on current figures, and rental yield reads 7.93% at a $599,000 purchase. Equity gained on principal adds $3,865/yr, and 5% annual appreciation supports $165,493 over five years. Five-year ROI reaches 111.8% and total cumulative return in cash sums $220,330. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,956/mo property income instead of your personal income.
Townhouse
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96143, Kings Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,417 (100%) |
| Owner Occupied HU | 584 (24.2%) |
| Renter Occupied HU | 822 (34.0%) |
| Vacant Housing Units | 1,011 (41.8%) |
| Median Home Value | $855,590 |
| Average Home Value | $997,179 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott E Willers • Compass
Mls Name: TSMLS
Mls ID: #20252164