Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1001 26th St NW APT 503, Washington, DC, 20037 earns $484/mo cash flow from $3,187/mo rent with a $1,876/mo payment. Total monthly income totals $3,187/mo, and annual cash flow totals $5,808/yr on $127,031 capital. ROI tracks 24.48% on current figures, and rental yield reads 9.98% at a $383,200 purchase. Equity gained on principal adds $2,473/yr, and 5% annual appreciation supports $105,871 over five years. Five-year ROI reaches 128.48% and total cumulative return in cash sums $163,209. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,187/mo property income instead of your personal income.
Condo
Built in 1978
164 sqft lot
$N/A/sqft
$364 monthly HOA
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Date | Event | Price |
|---|---|---|
| 2025-09-02 | Listing removed | $399,000 |
| 2025-08-22 | Listed for rent | $2,750 |
| 2025-07-07 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-12 | $3256.64 | 2.87% | $398,780 | 2.88% |
| 2024-10-12 | $3165.86 | -3.21% | $387,630 | -2.98% |
| 2023-10-12 | $3270.92 | 4.11% | $399,520 | 4.21% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
